| Total Revenue | | 4,977 | 5,020 | 5,004 | |
| Cost of Goods Sold Incl. D&A | | 3,206 | 3,227 | 3,116 |
| Gross Profit | | 1,770 | 1,793 | 1,888 |
| Selling, General and Administrative Excl. Other | | 724 | 745 | 615 |
| Research and Development | | 48 | 47 | 35 |
| Other Operating Expense | | -2 | 1 | 95 |
| Operating Income | | 1,000 | 1,000 | 1,143 |
| Interest Expense | | 92 | 79 | 73 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -28 | -27 | -41 |
| Net Income Before Taxes | | 937 | 949 | 1,111 |
| Income Taxes | | 207 | 206 | 246 |
| Consolidated Net Income | | 725 | 741 | 1,312 |
| Net Income From Continuing Operations | | 731 | 743 | 865 |
| Net Income | | 725 | 741 | 1,312 |
| EPS (Recurring) | | 17.14 | 17.27 | 28.26 |
| EPS (Basic, Before Extraordinaries) | | 17.14 | 17.27 | 28.26 |
| EPS (Diluted) | | 17.01 | 17.12 | 27.90 |
| EBITDA | | 1,227 | 1,224 | 1,357 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 21.22 | 18.68 | — |
| Price To Sales Ratio | | 2.97 | 2.74 | — |
| Gross Margin | | 35.56 | 35.72 | 37.73 |
| Operating Margin | | 20.09 | 19.92 | 22.84 |
| Net Margin | | 14.57 | 14.76 | 26.22 |
| Shares Outstanding | | 41 | 43 | 47 |
| Market Capitalization | | 14,799 | 13,754 | — |
| Operating Lease Expense | | — | — | — |
