| Total Revenue | | 16,537 | 16,132 | 16,063 | |
| Cost of Goods Sold Incl. D&A | | 11,030 | 10,821 | 10,655 |
| Gross Profit | | 5,507 | 5,311 | 5,408 |
| Selling, General and Administrative Excl. Other | | 1,594 | 1,570 | 1,467 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,918 | 1,952 | 2,118 |
| Operating Income | | 1,995 | 1,789 | 1,823 |
| Interest Expense | | 509 | 544 | 595 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 576 | 507 | 247 |
| Net Income Before Taxes | | 939 | 789 | 991 |
| Income Taxes | | 427 | 385 | 67 |
| Consolidated Net Income | | 454 | 960 | 939 |
| Net Income From Continuing Operations | | 511 | 404 | 924 |
| Net Income | | 454 | 960 | 939 |
| EPS (Recurring) | | 7.79 | 6.60 | 0.58 |
| EPS (Basic, Before Extraordinaries) | | 7.79 | 6.60 | 0.58 |
| EPS (Diluted) | | 7.69 | 6.60 | 0.61 |
| EBITDA | | 2,721 | 2,573 | 2,810 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 1.66 | 1.74 | — |
| Price To Sales Ratio | | 0.11 | 0.10 | — |
| Gross Margin | | 33.30 | 32.92 | 33.67 |
| Operating Margin | | 12.06 | 11.09 | 11.35 |
| Net Margin | | 2.75 | 5.95 | 5.85 |
| Shares Outstanding | | 146 | 145 | 1,547 |
| Market Capitalization | | 1,859 | 1,666 | — |
| Operating Lease Expense | | — | — | — |
