| Total Revenue | | 3,389 | 3,413 | 3,553 | |
| Cost of Goods Sold Incl. D&A | | 2,289 | 2,369 | 2,702 |
| Gross Profit | | 1,102 | 1,044 | 851 |
| Selling, General and Administrative Excl. Other | | 561 | 557 | 511 |
| Research and Development | | 25 | 35 | 35 |
| Other Operating Expense | | 55 | 94 | 96 |
| Operating Income | | 460 | 359 | 209 |
| Interest Expense | | 117 | 129 | 159 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 25 | 8 | 74 |
| Net Income Before Taxes | | 318 | 222 | -24 |
| Income Taxes | | 106 | 77 | 11 |
| Consolidated Net Income | | 111 | 145 | -35 |
| Net Income From Continuing Operations | | 212 | 145 | -35 |
| Net Income | | 111 | 145 | -35 |
| EPS (Recurring) | | 1.90 | 2.52 | -0.61 |
| EPS (Basic, Before Extraordinaries) | | 1.90 | 2.52 | -0.61 |
| EPS (Diluted) | | 1.79 | 2.47 | -0.61 |
| EBITDA | | 505 | 426 | 216 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 36.14 | 23.06 | — |
| Price To Sales Ratio | | 1.11 | 0.97 | — |
| Gross Margin | | 32.52 | 30.59 | 23.95 |
| Operating Margin | | 13.57 | 10.52 | 5.88 |
| Net Margin | | 3.28 | 4.25 | -0.99 |
| Shares Outstanding | | 58 | 58 | 57 |
| Market Capitalization | | 3,752 | 3,303 | — |
| Operating Lease Expense | | — | — | — |
