| Total Revenue | | 7,409 | 7,153 | 6,841 | |
| Cost of Goods Sold Incl. D&A | | 5,157 | 4,967 | 4,585 |
| Gross Profit | | 2,252 | 2,186 | 2,256 |
| Selling, General and Administrative Excl. Other | | 1,445 | 1,413 | 1,371 |
| Research and Development | | 67 | 70 | 69 |
| Other Operating Expense | | -12 | 0 | 41 |
| Operating Income | | 752 | 703 | 775 |
| Interest Expense | | 297 | 298 | 151 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 5 | -36 | -7 |
| Net Income Before Taxes | | 486 | 441 | 636 |
| Income Taxes | | 172 | 161 | 172 |
| Consolidated Net Income | | 261 | 226 | 407 |
| Net Income From Continuing Operations | | 314 | 280 | 464 |
| Net Income | | 261 | 226 | 407 |
| EPS (Recurring) | | 0.20 | 0.18 | 0.32 |
| EPS (Basic, Before Extraordinaries) | | 0.20 | 0.18 | 0.32 |
| EPS (Diluted) | | 0.20 | 0.18 | 0.32 |
| EBITDA | | 1,371 | 1,354 | 1,378 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 25.70 | 31.72 | — |
| Price To Sales Ratio | | 0.90 | 1.03 | — |
| Gross Margin | | 30.40 | 30.56 | 32.98 |
| Operating Margin | | 10.15 | 9.83 | 11.33 |
| Net Margin | | 3.52 | 3.16 | 5.95 |
| Shares Outstanding | | 1,291 | 1,291 | 1,290 |
| Market Capitalization | | 6,636 | 7,372 | — |
| Operating Lease Expense | | — | — | — |
