| Total Revenue | | 275 | 298 | 255 | |
| Cost of Goods Sold Incl. D&A | | 232 | 246 | 226 |
| Gross Profit | | 44 | 52 | 29 |
| Selling, General and Administrative Excl. Other | | 35 | 0 | 33 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 11 | 37 | 16 |
| Operating Income | | -2 | 16 | -20 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 1 | 4 | -1 |
| Net Income Before Taxes | | -1 | 12 | -19 |
| Income Taxes | | 195 | 1 | 194 |
| Consolidated Net Income | | -195 | 11 | -213 |
| Net Income From Continuing Operations | | -197 | 11 | -213 |
| Net Income | | -195 | 11 | -213 |
| EPS (Recurring) | | -15.14 | 0.86 | -16.53 |
| EPS (Basic, Before Extraordinaries) | | -15.14 | 0.86 | -16.53 |
| EPS (Diluted) | | -15.16 | 0.85 | -16.53 |
| EBITDA | | 38 | 55 | 19 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | 32.62 | — |
| Price To Sales Ratio | | 1.63 | 1.21 | — |
| Gross Margin | | 16.00 | 17.45 | 11.37 |
| Operating Margin | | -0.73 | 5.37 | -7.84 |
| Net Margin | | -70.91 | 3.69 | -83.53 |
| Shares Outstanding | | 13 | 13 | 13 |
| Market Capitalization | | 448 | 360 | — |
| Operating Lease Expense | | — | — | — |
