| Total Revenue | | 12,059 | 12,052 | 11,123 | |
| Cost of Goods Sold Incl. D&A | | 10,383 | 10,236 | 9,611 |
| Gross Profit | | 1,676 | 1,817 | 1,512 |
| Selling, General and Administrative Excl. Other | | 535 | 521 | 497 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 694 | 246 | 393 |
| Operating Income | | 447 | 1,050 | 622 |
| Interest Expense | | 220 | 218 | 230 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -875 | -383 | 76 |
| Net Income Before Taxes | | 1,102 | 1,215 | 389 |
| Income Taxes | | 352 | 640 | 187 |
| Consolidated Net Income | | 726 | 541 | 175 |
| Net Income From Continuing Operations | | 751 | 575 | 202 |
| Net Income | | 726 | 541 | 175 |
| EPS (Recurring) | | 2.33 | 1.70 | 0.55 |
| EPS (Basic, Before Extraordinaries) | | 2.33 | 1.70 | 0.55 |
| EPS (Diluted) | | 2.32 | 1.70 | 0.55 |
| EBITDA | | 2,397 | 2,613 | 1,571 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 9.87 | 14.17 | — |
| Price To Sales Ratio | | 0.60 | 0.63 | — |
| Gross Margin | | 13.90 | 15.08 | 13.59 |
| Operating Margin | | 3.71 | 8.71 | 5.59 |
| Net Margin | | 6.02 | 4.49 | 1.57 |
| Shares Outstanding | | 318 | 317 | 320 |
| Market Capitalization | | 7,282 | 7,637 | — |
| Operating Lease Expense | | — | — | — |