| Total Revenue | | 3,436 | 3,467 | 4,246 | |
| Cost of Goods Sold Incl. D&A | | 2,222 | 2,184 | 2,669 |
| Gross Profit | | 1,213 | 1,283 | 1,577 |
| Selling, General and Administrative Excl. Other | | 698 | 685 | 645 |
| Research and Development | | 263 | 266 | 278 |
| Other Operating Expense | | 2,296 | 2,219 | 0 |
| Operating Income | | -2,044 | -1,887 | 655 |
| Interest Expense | | 1,644 | 1,628 | 236 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -1,652 | -1,628 | 168 |
| Net Income Before Taxes | | -2,040 | -1,887 | 253 |
| Income Taxes | | 450 | 352 | -151 |
| Consolidated Net Income | | -2,504 | -2,239 | 340 |
| Net Income From Continuing Operations | | -2,491 | -2,239 | 403 |
| Net Income | | -2,504 | -2,239 | 340 |
| EPS (Recurring) | | -20.01 | -17.88 | 2.73 |
| EPS (Basic, Before Extraordinaries) | | -20.01 | -17.88 | 2.73 |
| EPS (Diluted) | | -20.01 | -17.88 | 2.72 |
| EBITDA | | -223 | -85 | 737 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.42 | 0.50 | — |
| Gross Margin | | 35.30 | 37.01 | 37.14 |
| Operating Margin | | -59.49 | -54.43 | 15.43 |
| Net Margin | | -72.88 | -64.58 | 8.01 |
| Shares Outstanding | | 125 | 125 | 125 |
| Market Capitalization | | 1,444 | 1,734 | — |
| Operating Lease Expense | | — | — | — |
