| Total Revenue | | 12,737 | 12,365 | 11,801 | |
| Cost of Goods Sold Incl. D&A | | 10,450 | 10,097 | 9,262 |
| Gross Profit | | 2,287 | 2,268 | 2,539 |
| Selling, General and Administrative Excl. Other | | 638 | 632 | 630 |
| Research and Development | | 0 | 0 | 32 |
| Other Operating Expense | | 13 | 0 | 458 |
| Operating Income | | 1,636 | 1,636 | 1,419 |
| Interest Expense | | 396 | 398 | 452 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 29 | 74 | -31 |
| Net Income Before Taxes | | 1,166 | 1,164 | 743 |
| Income Taxes | | 305 | 281 | 183 |
| Consolidated Net Income | | 719 | 734 | 424 |
| Net Income From Continuing Operations | | 861 | 883 | 560 |
| Net Income | | 719 | 734 | 424 |
| EPS (Recurring) | | 6.31 | 6.41 | 3.56 |
| EPS (Basic, Before Extraordinaries) | | 6.31 | 6.41 | 3.56 |
| EPS (Diluted) | | 6.28 | 6.38 | 3.55 |
| EBITDA | | 2,071 | 2,018 | 1,898 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 16.17 | 16.14 | — |
| Price To Sales Ratio | | 0.89 | 0.96 | — |
| Gross Margin | | 17.96 | 18.34 | 21.52 |
| Operating Margin | | 12.84 | 13.23 | 12.02 |
| Net Margin | | 5.64 | 5.94 | 3.59 |
| Shares Outstanding | | 112 | 115 | 119 |
| Market Capitalization | | 11,372 | 11,842 | — |
| Operating Lease Expense | | — | — | — |
