| Total Revenue | | 399 | 475 | 399 | |
| Cost of Goods Sold Incl. D&A | | 257 | 309 | 257 |
| Gross Profit | | 141 | 167 | 142 |
| Selling, General and Administrative Excl. Other | | 83 | 102 | 82 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 8 | 8 | 9 |
| Operating Income | | 52 | 56 | 51 |
| Interest Expense | | 13 | 10 | 14 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -1 | -2 | -1 |
| Net Income Before Taxes | | 38 | 49 | 38 |
| Income Taxes | | 10 | 15 | 14 |
| Consolidated Net Income | | 28 | 34 | 24 |
| Net Income From Continuing Operations | | 28 | 34 | 24 |
| Net Income | | 28 | 34 | 24 |
| EPS (Recurring) | | 0.17 | 0.20 | 0.14 |
| EPS (Basic, Before Extraordinaries) | | 0.17 | 0.20 | 0.14 |
| EPS (Diluted) | | 0.17 | 0.20 | 0.14 |
| EBITDA | | 65 | 67 | 64 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 61.29 | 42.50 | — |
| Price To Sales Ratio | | 4.36 | 2.99 | — |
| Gross Margin | | 35.34 | 35.16 | 35.59 |
| Operating Margin | | 13.03 | 11.79 | 12.78 |
| Net Margin | | 7.02 | 7.16 | 6.02 |
| Shares Outstanding | | 167 | 167 | 169 |
| Market Capitalization | | 1,740 | 1,420 | — |
| Operating Lease Expense | | — | — | — |
