| Total Revenue | | 1,204 | 1,284 | 916 | |
| Cost of Goods Sold Incl. D&A | | 920 | 986 | 618 |
| Gross Profit | | 285 | 299 | 298 |
| Selling, General and Administrative Excl. Other | | 204 | 199 | 161 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 30 | 26 | 364 |
| Operating Income | | 52 | 74 | -227 |
| Interest Expense | | 25 | 27 | 35 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 75 | 76 | -11 |
| Net Income Before Taxes | | -49 | -29 | -251 |
| Income Taxes | | 19 | 23 | -10 |
| Consolidated Net Income | | -67 | -52 | -240 |
| Net Income From Continuing Operations | | -67 | -52 | -240 |
| Net Income | | -67 | -52 | -240 |
| EPS (Recurring) | | -0.84 | -0.73 | -1.95 |
| EPS (Basic, Before Extraordinaries) | | -0.84 | -0.73 | -1.95 |
| EPS (Diluted) | | -0.84 | -0.73 | -1.95 |
| EBITDA | | 30 | 45 | -163 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.02 | 1.10 | — |
| Gross Margin | | 23.67 | 23.29 | 32.53 |
| Operating Margin | | 4.32 | 5.76 | -24.78 |
| Net Margin | | -5.56 | -4.05 | -26.20 |
| Shares Outstanding | | 153 | 153 | 152 |
| Market Capitalization | | 1,224 | 1,411 | — |
| Operating Lease Expense | | — | — | — |
