| Total Revenue | | 3,559 | 3,559 | 2,959 | |
| Cost of Goods Sold Incl. D&A | | 2,407 | 2,399 | 1,961 |
| Gross Profit | | 1,153 | 1,160 | 998 |
| Selling, General and Administrative Excl. Other | | 331 | 342 | 280 |
| Research and Development | | 121 | 121 | 79 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 702 | 697 | 639 |
| Interest Expense | | 2 | 3 | 13 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -15 | -19 | -22 |
| Net Income Before Taxes | | 714 | 714 | 648 |
| Income Taxes | | 128 | 128 | 131 |
| Consolidated Net Income | | 586 | 586 | 509 |
| Net Income From Continuing Operations | | 586 | 586 | 517 |
| Net Income | | 586 | 586 | 509 |
| EPS (Recurring) | | 3.94 | 3.96 | 3.55 |
| EPS (Basic, Before Extraordinaries) | | 3.94 | 3.96 | 3.55 |
| EPS (Diluted) | | 3.83 | 3.84 | 3.47 |
| EBITDA | | 747 | 747 | 675 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 32.87 | 31.39 | — |
| Price To Sales Ratio | | 5.24 | 5.01 | — |
| Gross Margin | | 32.40 | 32.59 | 33.73 |
| Operating Margin | | 19.72 | 19.58 | 21.60 |
| Net Margin | | 16.47 | 16.47 | 17.20 |
| Shares Outstanding | | 148 | 148 | 144 |
| Market Capitalization | | 18,633 | 17,841 | — |
| Operating Lease Expense | | — | — | — |
