| Total Revenue | | 569 | 665 | 1,029 | |
| Cost of Goods Sold Incl. D&A | | 764 | 803 | 1,242 |
| Gross Profit | | -196 | -138 | -213 |
| Selling, General and Administrative Excl. Other | | 114 | 138 | 161 |
| Research and Development | | 4 | 3 | 5 |
| Other Operating Expense | | -5 | -9 | 185 |
| Operating Income | | -310 | -270 | -564 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -34 | -33 | -176 |
| Net Income Before Taxes | | -275 | -237 | -518 |
| Income Taxes | | -31 | -21 | -70 |
| Consolidated Net Income | | -187 | -171 | -345 |
| Net Income From Continuing Operations | | -246 | -216 | -448 |
| Net Income | | -187 | -171 | -345 |
| EPS (Recurring) | | -2.78 | -2.55 | -5.20 |
| EPS (Basic, Before Extraordinaries) | | -2.78 | -2.55 | -5.20 |
| EPS (Diluted) | | -2.78 | -2.55 | -5.20 |
| EBITDA | | -31 | 3 | -180 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.69 | 3.02 | — |
| Gross Margin | | -34.45 | -20.75 | -20.70 |
| Operating Margin | | -54.48 | -40.60 | -54.81 |
| Net Margin | | -32.86 | -25.71 | -33.53 |
| Shares Outstanding | | 68 | 68 | 66 |
| Market Capitalization | | 964 | 2,006 | — |
| Operating Lease Expense | | — | — | — |
