| Total Revenue | | 7,674 | 7,477 | 4,931 | |
| Cost of Goods Sold Incl. D&A | | 4,269 | 4,161 | 2,751 |
| Gross Profit | | 3,405 | 3,316 | 2,180 |
| Selling, General and Administrative Excl. Other | | 2,456 | 2,434 | 1,565 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -6 | -103 | -19 |
| Operating Income | | 955 | 985 | 634 |
| Interest Expense | | 267 | 268 | 135 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 20 | 237 | -5 |
| Net Income Before Taxes | | 668 | 481 | 504 |
| Income Taxes | | 145 | 96 | 119 |
| Consolidated Net Income | | 521 | 384 | 384 |
| Net Income From Continuing Operations | | 523 | 385 | 386 |
| Net Income | | 521 | 384 | 384 |
| EPS (Recurring) | | 2.49 | 1.86 | 2.21 |
| EPS (Basic, Before Extraordinaries) | | 2.49 | 1.86 | 2.21 |
| EPS (Diluted) | | 2.45 | 1.84 | 2.16 |
| EBITDA | | 1,209 | 1,040 | 804 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 30.65 | 48.52 | — |
| Price To Sales Ratio | | 2.06 | 2.46 | — |
| Gross Margin | | 44.37 | 44.35 | 44.21 |
| Operating Margin | | 12.44 | 13.17 | 12.86 |
| Net Margin | | 6.79 | 5.14 | 7.79 |
| Shares Outstanding | | 210 | 206 | 174 |
| Market Capitalization | | 15,771 | 18,392 | — |
| Operating Lease Expense | | — | — | — |
