| Total Revenue | | 386 | 326 | 269 | |
| Cost of Goods Sold Incl. D&A | | 258 | 217 | 217 |
| Gross Profit | | 128 | 109 | 53 |
| Selling, General and Administrative Excl. Other | | 22 | 18 | 19 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 6 | 8 | 1 |
| Operating Income | | 100 | 83 | 32 |
| Interest Expense | | 4 | 3 | 4 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 5 | 5 | -155 |
| Net Income Before Taxes | | 90 | 75 | 183 |
| Income Taxes | | 29 | 32 | 26 |
| Consolidated Net Income | | 60 | 42 | 157 |
| Net Income From Continuing Operations | | 60 | 42 | 157 |
| Net Income | | 60 | 42 | 157 |
| EPS (Recurring) | | 0.68 | 0.47 | 1.77 |
| EPS (Basic, Before Extraordinaries) | | 0.68 | 0.47 | 1.77 |
| EPS (Diluted) | | 0.65 | 0.46 | 1.76 |
| EBITDA | | 121 | 99 | 208 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 11.00 | 21.00 | — |
| Price To Sales Ratio | | 1.70 | 2.67 | — |
| Gross Margin | | 33.16 | 33.44 | 19.70 |
| Operating Margin | | 25.91 | 25.46 | 11.90 |
| Net Margin | | 15.54 | 12.88 | 58.36 |
| Shares Outstanding | | 92 | 90 | 88 |
| Market Capitalization | | 658 | 869 | — |
| Operating Lease Expense | | — | — | — |