| Total Revenue | | 169 | 198 | 174 | |
| Cost of Goods Sold Incl. D&A | | 131 | 176 | 144 |
| Gross Profit | | 36 | 22 | 31 |
| Selling, General and Administrative Excl. Other | | 16 | 27 | 17 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 47 | 8 | 65 |
| Operating Income | | -26 | -13 | -51 |
| Interest Expense | | 5 | 7 | 5 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -20 | -27 | -38 |
| Net Income Before Taxes | | -13 | 7 | -47 |
| Income Taxes | | 0 | -27 | -3 |
| Consolidated Net Income | | -13 | 34 | -44 |
| Net Income From Continuing Operations | | -13 | 34 | -44 |
| Net Income | | -13 | 34 | -44 |
| EPS (Recurring) | | -0.26 | 0.64 | -0.86 |
| EPS (Basic, Before Extraordinaries) | | -0.26 | 0.64 | -0.86 |
| EPS (Diluted) | | -0.26 | 0.59 | -0.86 |
| EBITDA | | 24 | 45 | 18 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | 31.37 | — |
| Price To Sales Ratio | | 6.19 | 5.05 | — |
| Gross Margin | | 21.30 | 11.11 | 17.82 |
| Operating Margin | | -15.38 | -6.57 | -29.31 |
| Net Margin | | -7.69 | 17.17 | -25.29 |
| Shares Outstanding | | 54 | 54 | 51 |
| Market Capitalization | | 1,047 | 1,000 | — |
| Operating Lease Expense | | — | — | — |
