| Total Revenue | | 12 | 12 | 6 | |
| Cost of Goods Sold Incl. D&A | | 3 | 2 | 3 |
| Gross Profit | | 9 | 9 | 3 |
| Selling, General and Administrative Excl. Other | | 9 | 10 | 11 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | -3 |
| Operating Income | | -1 | 0 | -4 |
| Interest Expense | | 1 | 2 | 2 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 1 | 2 | 0 |
| Net Income Before Taxes | | -4 | -4 | -5 |
| Income Taxes | | 0 | 1 | 0 |
| Consolidated Net Income | | -4 | -4 | -5 |
| Net Income From Continuing Operations | | -4 | -4 | -5 |
| Net Income | | -4 | -4 | -5 |
| EPS (Recurring) | | -0.05 | -0.05 | -0.06 |
| EPS (Basic, Before Extraordinaries) | | -0.05 | -0.05 | -0.06 |
| EPS (Diluted) | | -0.05 | -0.05 | -0.06 |
| EBITDA | | 0 | 0 | -3 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 57.58 | 60.30 | — |
| Gross Margin | | 75.00 | 75.00 | 50.00 |
| Operating Margin | | -8.33 | 0.00 | -66.67 |
| Net Margin | | -33.33 | -33.33 | -83.33 |
| Shares Outstanding | | 93 | 93 | 92 |
| Market Capitalization | | 691 | 724 | — |
| Operating Lease Expense | | — | — | — |
