| Total Revenue | | 145 | 132 | 0 | |
| Cost of Goods Sold Incl. D&A | | 49 | 15 | -24 |
| Gross Profit | | 95 | 117 | 24 |
| Selling, General and Administrative Excl. Other | | 31 | 35 | 18 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 188 | 146 | 24 |
| Operating Income | | -124 | -64 | -17 |
| Interest Expense | | 3 | 2 | 1 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 122 | 9 | -12 |
| Net Income Before Taxes | | -249 | -76 | -6 |
| Income Taxes | | -2 | 2 | 2 |
| Consolidated Net Income | | -190 | -66 | -9 |
| Net Income From Continuing Operations | | -247 | -78 | -9 |
| Net Income | | -190 | -66 | -9 |
| EPS (Recurring) | | -17.66 | -9.70 | -1.58 |
| EPS (Basic, Before Extraordinaries) | | -17.66 | -9.70 | -1.58 |
| EPS (Diluted) | | -17.66 | -9.70 | -1.58 |
| EBITDA | | -221 | -51 | -1 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | — | — | — |
| Gross Margin | | 65.52 | 88.64 | — |
| Operating Margin | | -85.52 | -48.48 | — |
| Net Margin | | -131.03 | -50.00 | — |
| Shares Outstanding | | 11 | 7 | 6 |
| Market Capitalization | | — | — | — |
| Operating Lease Expense | | — | — | — |
