| Total Revenue | | 1,128 | 1,135 | 1,203 | |
| Cost of Goods Sold Incl. D&A | | 719 | 723 | 774 |
| Gross Profit | | 410 | 412 | 429 |
| Selling, General and Administrative Excl. Other | | 361 | 346 | 338 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 49 | 67 | 91 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -4 | -4 | -7 |
| Net Income Before Taxes | | 53 | 70 | 97 |
| Income Taxes | | 16 | 18 | 24 |
| Consolidated Net Income | | 37 | 52 | 74 |
| Net Income From Continuing Operations | | 37 | 52 | 74 |
| Net Income | | 37 | 52 | 74 |
| EPS (Recurring) | | 1.36 | 1.91 | 2.72 |
| EPS (Basic, Before Extraordinaries) | | 1.36 | 1.91 | 2.72 |
| EPS (Diluted) | | 1.35 | 1.90 | 2.68 |
| EBITDA | | 87 | 105 | 129 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 11.81 | 10.03 | — |
| Price To Sales Ratio | | 0.38 | 0.45 | — |
| Gross Margin | | 36.35 | 36.30 | 35.66 |
| Operating Margin | | 4.34 | 5.90 | 7.56 |
| Net Margin | | 3.28 | 4.58 | 6.15 |
| Shares Outstanding | | 27 | 27 | 27 |
| Market Capitalization | | 430 | 515 | — |
| Operating Lease Expense | | — | — | — |
