| Total Revenue | | 5,603 | 5,497 | 5,329 | |
| Cost of Goods Sold Incl. D&A | | 3,655 | 3,683 | 3,447 |
| Gross Profit | | 1,947 | 1,813 | 1,882 |
| Selling, General and Administrative Excl. Other | | 1,522 | 1,486 | 1,432 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 424 | 328 | 450 |
| Interest Expense | | 12 | 4 | 1 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 49 | 74 | 7 |
| Net Income Before Taxes | | 364 | 249 | 442 |
| Income Taxes | | 89 | 64 | 113 |
| Consolidated Net Income | | 281 | 192 | 329 |
| Net Income From Continuing Operations | | 276 | 186 | 329 |
| Net Income | | 281 | 192 | 329 |
| EPS (Recurring) | | 1.65 | 1.12 | 1.71 |
| EPS (Basic, Before Extraordinaries) | | 1.65 | 1.12 | 1.71 |
| EPS (Diluted) | | 1.62 | 1.09 | 1.68 |
| EBITDA | | 592 | 465 | 659 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 10.99 | 21.39 | — |
| Price To Sales Ratio | | 0.53 | 0.73 | — |
| Gross Margin | | 34.75 | 32.98 | 35.32 |
| Operating Margin | | 7.57 | 5.97 | 8.44 |
| Net Margin | | 5.02 | 3.49 | 6.17 |
| Shares Outstanding | | 168 | 172 | 193 |
| Market Capitalization | | 2,992 | 4,009 | — |
| Operating Lease Expense | | — | — | — |
