| Total Revenue | | 2,449 | 2,436 | 2,325 | |
| Cost of Goods Sold Incl. D&A | | 1,315 | 1,309 | 1,228 |
| Gross Profit | | 1,135 | 1,127 | 1,097 |
| Selling, General and Administrative Excl. Other | | 852 | 1,101 | 1,080 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 254 | 0 | 0 |
| Operating Income | | 29 | 25 | 17 |
| Interest Expense | | 3 | 5 | 5 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -3 | 8 | 3 |
| Net Income Before Taxes | | 27 | 13 | 9 |
| Income Taxes | | 6 | -1 | 29 |
| Consolidated Net Income | | 20 | 13 | -19 |
| Net Income From Continuing Operations | | 20 | 13 | -20 |
| Net Income | | 20 | 13 | -19 |
| EPS (Recurring) | | 1.92 | 1.28 | -1.74 |
| EPS (Basic, Before Extraordinaries) | | 1.92 | 1.28 | -1.74 |
| EPS (Diluted) | | 1.73 | 1.25 | -1.80 |
| EBITDA | | 84 | 71 | 67 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 20.62 | 23.14 | — |
| Price To Sales Ratio | | 0.15 | 0.12 | — |
| Gross Margin | | 46.35 | 46.26 | 47.18 |
| Operating Margin | | 1.18 | 1.03 | 0.73 |
| Net Margin | | 0.82 | 0.53 | -0.82 |
| Shares Outstanding | | 10 | 10 | 11 |
| Market Capitalization | | 357 | 289 | — |
| Operating Lease Expense | | — | — | — |
