| Total Revenue | | 2,811 | 2,758 | 2,723 | |
| Cost of Goods Sold Incl. D&A | | 1,589 | 1,573 | 1,501 |
| Gross Profit | | 1,221 | 1,185 | 1,222 |
| Selling, General and Administrative Excl. Other | | 1,185 | 1,140 | 1,065 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 7 | 18 | 7 |
| Operating Income | | 30 | 29 | 150 |
| Interest Expense | | 19 | 18 | 14 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 11 | 0 | 1 |
| Net Income Before Taxes | | -1 | -12 | 135 |
| Income Taxes | | 3 | -2 | 29 |
| Consolidated Net Income | | -1 | -7 | 107 |
| Net Income From Continuing Operations | | -2 | -10 | 106 |
| Net Income | | -1 | -7 | 107 |
| EPS (Recurring) | | 0.01 | -0.22 | 3.10 |
| EPS (Basic, Before Extraordinaries) | | 0.01 | -0.22 | 3.10 |
| EPS (Diluted) | | 0.01 | -0.22 | 3.09 |
| EBITDA | | 56 | 71 | 206 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 1,314.00 | — | — |
| Price To Sales Ratio | | 0.15 | 0.15 | — |
| Gross Margin | | 43.44 | 42.97 | 44.88 |
| Operating Margin | | 1.07 | 1.05 | 5.51 |
| Net Margin | | -0.04 | -0.25 | 3.93 |
| Shares Outstanding | | 33 | 33 | 33 |
| Market Capitalization | | 434 | 403 | — |
| Operating Lease Expense | | — | — | — |
