| Total Revenue | | 820 | 753 | 748 | |
| Cost of Goods Sold Incl. D&A | | 514 | 471 | 463 |
| Gross Profit | | 306 | 282 | 285 |
| Selling, General and Administrative Excl. Other | | 313 | 300 | 285 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 22 | 20 |
| Operating Income | | -7 | -39 | -19 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | -2 | -4 |
| Net Income Before Taxes | | 6 | -37 | -16 |
| Income Taxes | | 0 | 6 | -4 |
| Consolidated Net Income | | 5 | -43 | -12 |
| Net Income From Continuing Operations | | 5 | -43 | -12 |
| Net Income | | 5 | -43 | -12 |
| EPS (Recurring) | | 0.65 | -5.19 | -1.46 |
| EPS (Basic, Before Extraordinaries) | | 0.65 | -5.19 | -1.46 |
| EPS (Diluted) | | 0.63 | -5.19 | -1.46 |
| EBITDA | | 11 | -18 | 3 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 68.49 | — | — |
| Price To Sales Ratio | | 0.42 | — | — |
| Gross Margin | | 37.32 | 37.45 | 38.10 |
| Operating Margin | | -0.85 | -5.18 | -2.54 |
| Net Margin | | 0.61 | -5.71 | -1.60 |
| Shares Outstanding | | 8 | 8 | 8 |
| Market Capitalization | | 345 | — | — |
| Operating Lease Expense | | — | — | — |
