| Total Revenue | | 13,335 | 6,734 | 6,126 | |
| Cost of Goods Sold Incl. D&A | | 10,502 | 5,130 | 5,782 |
| Gross Profit | | 2,834 | 1,604 | 344 |
| Selling, General and Administrative Excl. Other | | 309 | 360 | 21 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 122 |
| Operating Income | | 2,525 | 1,244 | 201 |
| Interest Expense | | 219 | 144 | 178 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 2,829 | 1,220 | 674 |
| Net Income Before Taxes | | -244 | -21 | -230 |
| Income Taxes | | 320 | 225 | 82 |
| Consolidated Net Income | | -678 | -269 | -399 |
| Net Income From Continuing Operations | | -565 | -246 | -312 |
| Net Income | | -678 | -269 | -399 |
| EPS (Recurring) | | -0.96 | -0.38 | -0.56 |
| EPS (Basic, Before Extraordinaries) | | -0.96 | -0.38 | -0.56 |
| EPS (Diluted) | | -0.96 | -0.38 | -0.56 |
| EBITDA | | 726 | 1,782 | 9 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.51 | 1.50 | — |
| Gross Margin | | 21.25 | 23.82 | 5.62 |
| Operating Margin | | 18.94 | 18.47 | 3.28 |
| Net Margin | | -5.08 | -3.99 | -6.51 |
| Shares Outstanding | | 708 | 708 | 707 |
| Market Capitalization | | 6,846 | 10,089 | — |
| Operating Lease Expense | | — | — | — |
