| Total Revenue | | 453 | 396 | 269 | |
| Cost of Goods Sold Incl. D&A | | 117 | 128 | 38 |
| Gross Profit | | 337 | 267 | 231 |
| Selling, General and Administrative Excl. Other | | 37 | 33 | 25 |
| Research and Development | | 2 | 0 | 3 |
| Other Operating Expense | | 13 | 0 | 221 |
| Operating Income | | 285 | 235 | -18 |
| Interest Expense | | 3 | 4 | 6 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -59 | -44 | -40 |
| Net Income Before Taxes | | 349 | 274 | -13 |
| Income Taxes | | 39 | 30 | 10 |
| Consolidated Net Income | | 311 | 244 | -23 |
| Net Income From Continuing Operations | | 311 | 244 | -23 |
| Net Income | | 311 | 244 | -23 |
| EPS (Recurring) | | 1.52 | 1.20 | -0.11 |
| EPS (Basic, Before Extraordinaries) | | 1.52 | 1.20 | -0.11 |
| EPS (Diluted) | | 1.52 | 1.20 | -0.11 |
| EBITDA | | 403 | 359 | 205 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 19.77 | 27.68 | — |
| Price To Sales Ratio | | 13.73 | 17.11 | — |
| Gross Margin | | 74.39 | 67.42 | 85.87 |
| Operating Margin | | 62.91 | 59.34 | -6.69 |
| Net Margin | | 68.65 | 61.62 | -8.55 |
| Shares Outstanding | | 207 | 204 | 201 |
| Market Capitalization | | 6,220 | 6,777 | — |
| Operating Lease Expense | | — | — | — |
