| Total Revenue | | 54,239 | 52,556 | 47,984 | |
| Cost of Goods Sold Incl. D&A | | 50,637 | 49,052 | 44,539 |
| Gross Profit | | 3,601 | 3,504 | 3,445 |
| Selling, General and Administrative Excl. Other | | 2,637 | 2,567 | 2,589 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 38 |
| Operating Income | | 964 | 937 | 818 |
| Interest Expense | | 299 | 303 | 338 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 95 | 103 | 34 |
| Net Income Before Taxes | | 572 | 531 | 446 |
| Income Taxes | | 214 | 203 | 182 |
| Consolidated Net Income | | 357 | 328 | 264 |
| Net Income From Continuing Operations | | 357 | 328 | 264 |
| Net Income | | 357 | 328 | 264 |
| EPS (Recurring) | | 1.52 | 1.40 | 1.18 |
| EPS (Basic, Before Extraordinaries) | | 1.52 | 1.40 | 1.18 |
| EPS (Diluted) | | 1.52 | 1.39 | 1.18 |
| EBITDA | | 1,198 | 1,160 | 1,102 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 18.62 | 15.92 | — |
| Price To Sales Ratio | | 0.12 | 0.10 | — |
| Gross Margin | | 6.64 | 6.67 | 7.18 |
| Operating Margin | | 1.78 | 1.78 | 1.70 |
| Net Margin | | 0.66 | 0.62 | 0.55 |
| Shares Outstanding | | 233 | 235 | 225 |
| Market Capitalization | | 6,594 | 5,201 | — |
| Operating Lease Expense | | — | — | — |
