| Total Revenue | | 1,279 | 1,197 | 872 | |
| Cost of Goods Sold Incl. D&A | | 963 | 900 | 634 |
| Gross Profit | | 316 | 296 | 238 |
| Selling, General and Administrative Excl. Other | | 167 | 159 | 142 |
| Research and Development | | 62 | 61 | 51 |
| Other Operating Expense | | 2 | 1 | 0 |
| Operating Income | | 87 | 76 | 45 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -10 | -10 | -9 |
| Net Income Before Taxes | | 97 | 85 | 54 |
| Income Taxes | | 23 | 18 | 10 |
| Consolidated Net Income | | 75 | 67 | 44 |
| Net Income From Continuing Operations | | 75 | 67 | 44 |
| Net Income | | 75 | 67 | 44 |
| EPS (Recurring) | | 0.59 | 0.53 | 0.36 |
| EPS (Basic, Before Extraordinaries) | | 0.59 | 0.53 | 0.36 |
| EPS (Diluted) | | 0.57 | 0.52 | 0.35 |
| EBITDA | | 137 | 126 | 90 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 36.96 | 60.75 | — |
| Price To Sales Ratio | | 2.08 | 3.40 | — |
| Gross Margin | | 24.71 | 24.73 | 27.29 |
| Operating Margin | | 6.80 | 6.35 | 5.16 |
| Net Margin | | 5.86 | 5.60 | 5.05 |
| Shares Outstanding | | 126 | 129 | 124 |
| Market Capitalization | | 2,655 | 4,075 | — |
| Operating Lease Expense | | — | — | — |
