| Total Revenue | | 6,842 | 57 | 55 | |
| Cost of Goods Sold Incl. D&A | | 5,693 | 34 | 33 |
| Gross Profit | | 1,150 | 23 | 22 |
| Selling, General and Administrative Excl. Other | | 1,207 | 90 | 19 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 4 | 4 |
| Operating Income | | -57 | -71 | -1 |
| Interest Expense | | 174 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 107 | -122 | 0 |
| Net Income Before Taxes | | -337 | 51 | -1 |
| Income Taxes | | -58 | 23 | 0 |
| Consolidated Net Income | | -279 | 28 | -1 |
| Net Income From Continuing Operations | | -279 | 28 | -1 |
| Net Income | | -279 | 28 | -1 |
| EPS (Recurring) | | -0.63 | -0.11 | -1.63 |
| EPS (Basic, Before Extraordinaries) | | -0.63 | -0.11 | -1.63 |
| EPS (Diluted) | | -0.63 | -0.11 | -1.63 |
| EBITDA | | 260 | 52 | 0 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.73 | — | — |
| Gross Margin | | 16.81 | 40.35 | 40.00 |
| Operating Margin | | -0.83 | -124.56 | -1.82 |
| Net Margin | | -4.08 | 49.12 | -1.82 |
| Shares Outstanding | | 613 | 408 | 329 |
| Market Capitalization | | 11,825 | — | — |
| Operating Lease Expense | | — | — | — |
