| Total Revenue | | 3,833 | 3,770 | 3,821 | |
| Cost of Goods Sold Incl. D&A | | 2,269 | 2,233 | 2,250 |
| Gross Profit | | 1,564 | 1,536 | 1,571 |
| Selling, General and Administrative Excl. Other | | 1,535 | 0 | 1,167 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -296 | 1,224 | -2 |
| Operating Income | | 324 | 314 | 406 |
| Interest Expense | | 23 | 24 | 26 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 19 | 26 | 37 |
| Net Income Before Taxes | | 275 | 264 | 343 |
| Income Taxes | | 68 | 66 | 87 |
| Consolidated Net Income | | 208 | 199 | 259 |
| Net Income From Continuing Operations | | 206 | 198 | 256 |
| Net Income | | 208 | 199 | 259 |
| EPS (Recurring) | | 3.72 | 3.57 | 4.60 |
| EPS (Basic, Before Extraordinaries) | | 3.72 | 3.57 | 4.60 |
| EPS (Diluted) | | 3.72 | 3.57 | 4.58 |
| EBITDA | | 401 | 378 | 451 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 31.86 | 25.27 | — |
| Price To Sales Ratio | | 1.73 | 1.34 | — |
| Gross Margin | | 40.80 | 40.74 | 41.11 |
| Operating Margin | | 8.45 | 8.33 | 10.63 |
| Net Margin | | 5.43 | 5.28 | 6.78 |
| Shares Outstanding | | 56 | 56 | 56 |
| Market Capitalization | | 6,637 | 5,053 | — |
| Operating Lease Expense | | — | — | — |
