| Total Revenue | | 24,248 | 23,511 | 21,819 | |
| Cost of Goods Sold Incl. D&A | | 19,334 | 18,767 | 17,106 |
| Gross Profit | | 4,914 | 4,744 | 4,713 |
| Selling, General and Administrative Excl. Other | | 3,608 | 3,511 | 3,306 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 183 |
| Operating Income | | 1,306 | 1,233 | 1,223 |
| Interest Expense | | 398 | 387 | 365 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 11 | -10 | -93 |
| Net Income Before Taxes | | 899 | 856 | 951 |
| Income Taxes | | 221 | 213 | 232 |
| Consolidated Net Income | | 677 | 640 | 718 |
| Net Income From Continuing Operations | | 679 | 643 | 719 |
| Net Income | | 677 | 640 | 718 |
| EPS (Recurring) | | 14.24 | 13.26 | 13.26 |
| EPS (Basic, Before Extraordinaries) | | 14.24 | 13.26 | 13.26 |
| EPS (Diluted) | | 14.07 | 13.05 | 13.05 |
| EBITDA | | 1,522 | 1,470 | 1,499 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 25.97 | 18.75 | — |
| Price To Sales Ratio | | 0.75 | 0.51 | — |
| Gross Margin | | 20.27 | 20.18 | 21.60 |
| Operating Margin | | 5.39 | 5.24 | 5.61 |
| Net Margin | | 2.79 | 2.72 | 3.29 |
| Shares Outstanding | | 50 | 49 | 50 |
| Market Capitalization | | 18,268 | 11,987 | — |
| Operating Lease Expense | | — | — | — |
