| Total Revenue | | 29,368 | 29,213 | 29,213 | |
| Cost of Goods Sold Incl. D&A | | 19,156 | 19,437 | 20,947 |
| Gross Profit | | 10,212 | 9,776 | 8,266 |
| Selling, General and Administrative Excl. Other | | 6,040 | 6,658 | 6,658 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 9,374 | 8,387 | 0 |
| Operating Income | | -5,202 | -5,269 | 1,608 |
| Interest Expense | | 903 | 860 | 860 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -126 | 48 | 6,925 |
| Net Income Before Taxes | | -6,108 | -6,177 | -6,468 |
| Income Taxes | | -5,965 | 13 | -305 |
| Consolidated Net Income | | -605 | -6,190 | -6,190 |
| Net Income From Continuing Operations | | -143 | -6,190 | -6,163 |
| Net Income | | -605 | -6,190 | -6,190 |
| EPS (Recurring) | | -0.57 | -9.32 | -9.34 |
| EPS (Basic, Before Extraordinaries) | | -0.57 | -9.32 | -9.34 |
| EPS (Diluted) | | -0.57 | -9.32 | -9.34 |
| EBITDA | | -4,410 | -4,925 | -4,925 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.22 | 0.30 | — |
| Gross Margin | | 34.77 | 33.46 | 28.30 |
| Operating Margin | | -17.71 | -18.04 | 5.50 |
| Net Margin | | -2.06 | -21.19 | -21.19 |
| Shares Outstanding | | 664 | 664 | 664 |
| Market Capitalization | | 6,600 | 8,898 | — |
| Operating Lease Expense | | — | — | — |
