| Total Revenue | | 9,313 | 9,042 | 8,462 | |
| Cost of Goods Sold Incl. D&A | | 6,035 | 5,511 | 5,069 |
| Gross Profit | | 3,278 | 3,531 | 3,393 |
| Selling, General and Administrative Excl. Other | | 0 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,087 | 1,400 | 1,653 |
| Operating Income | | 2,191 | 2,131 | 1,740 |
| Interest Expense | | 841 | 808 | 738 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -166 | -149 | -114 |
| Net Income Before Taxes | | 1,516 | 1,472 | 1,116 |
| Income Taxes | | 297 | 291 | 228 |
| Consolidated Net Income | | 1,219 | 1,181 | 888 |
| Net Income From Continuing Operations | | 1,219 | 1,181 | 888 |
| Net Income | | 1,219 | 1,181 | 888 |
| EPS (Recurring) | | 1.64 | 1.60 | 1.20 |
| EPS (Basic, Before Extraordinaries) | | 1.64 | 1.60 | 1.20 |
| EPS (Diluted) | | 1.64 | 1.60 | 1.20 |
| EBITDA | | 3,810 | 3,684 | 3,211 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 21.57 | 21.89 | — |
| Price To Sales Ratio | | 2.86 | 2.87 | — |
| Gross Margin | | 35.20 | 39.05 | 40.10 |
| Operating Margin | | 23.53 | 23.57 | 20.56 |
| Net Margin | | 13.09 | 13.06 | 10.49 |
| Shares Outstanding | | 752 | 740 | 738 |
| Market Capitalization | | 26,606 | 25,915 | — |
| Operating Lease Expense | | — | — | — |