| Total Revenue | | 2,443 | 2,443 | 2,069 | |
| Cost of Goods Sold Incl. D&A | | 1,840 | 1,853 | 1,518 |
| Gross Profit | | 603 | 590 | 551 |
| Selling, General and Administrative Excl. Other | | 212 | 423 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 225 | 0 | 409 |
| Operating Income | | 166 | 166 | 141 |
| Interest Expense | | 0 | 0 | 2 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -12 | -7 | -1 |
| Net Income Before Taxes | | 174 | 173 | 149 |
| Income Taxes | | 50 | 49 | 41 |
| Consolidated Net Income | | 134 | 129 | 108 |
| Net Income From Continuing Operations | | 123 | 124 | 108 |
| Net Income | | 134 | 129 | 108 |
| EPS (Recurring) | | 4.91 | 5.05 | 4.08 |
| EPS (Basic, Before Extraordinaries) | | 4.91 | 5.05 | 4.08 |
| EPS (Diluted) | | 4.88 | 5.03 | 4.06 |
| EBITDA | | 205 | 201 | 172 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 16.77 | 14.96 | — |
| Price To Sales Ratio | | 0.87 | 0.80 | — |
| Gross Margin | | 24.68 | 24.15 | 26.63 |
| Operating Margin | | 6.79 | 6.79 | 6.81 |
| Net Margin | | 5.49 | 5.28 | 5.22 |
| Shares Outstanding | | 26 | 26 | 26 |
| Market Capitalization | | 2,128 | 1,957 | — |
| Operating Lease Expense | | — | — | — |
