| Total Revenue | | 740 | 620 | 350 | |
| Cost of Goods Sold Incl. D&A | | 714 | 559 | 283 |
| Gross Profit | | 26 | 61 | 66 |
| Selling, General and Administrative Excl. Other | | 101 | 91 | 72 |
| Research and Development | | 115 | 154 | 77 |
| Other Operating Expense | | 12 | 1 | 7 |
| Operating Income | | -203 | -185 | -89 |
| Interest Expense | | 109 | 99 | 18 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -491 | -355 | 494 |
| Net Income Before Taxes | | -499 | 71 | -602 |
| Income Taxes | | 5 | 5 | -2 |
| Consolidated Net Income | | -504 | 66 | -599 |
| Net Income From Continuing Operations | | -504 | 66 | -599 |
| Net Income | | -504 | 66 | -599 |
| EPS (Recurring) | | -2.41 | 0.32 | -4.36 |
| EPS (Basic, Before Extraordinaries) | | -2.41 | 0.32 | -4.36 |
| EPS (Diluted) | | -2.46 | 0.28 | -4.36 |
| EBITDA | | 356 | 338 | -503 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | 40.04 | — |
| Price To Sales Ratio | | 5.65 | 0.83 | — |
| Gross Margin | | 3.51 | 9.84 | 18.86 |
| Operating Margin | | -27.43 | -29.84 | -25.43 |
| Net Margin | | -68.11 | 10.65 | -171.14 |
| Shares Outstanding | | 233 | 46 | 137 |
| Market Capitalization | | 4,178 | 516 | — |
| Operating Lease Expense | | — | — | — |
