| Total Revenue | | 2,094 | 2,103 | 2,133 | |
| Cost of Goods Sold Incl. D&A | | 696 | 300 | 314 |
| Gross Profit | | 1,399 | 1,803 | 1,818 |
| Selling, General and Administrative Excl. Other | | 522 | 653 | 623 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 787 | 1,044 | 956 |
| Operating Income | | 90 | 105 | 239 |
| Interest Expense | | 153 | 146 | 136 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 19 | 27 | 44 |
| Net Income Before Taxes | | -84 | -68 | 70 |
| Income Taxes | | -19 | -19 | 12 |
| Consolidated Net Income | | -65 | -49 | 58 |
| Net Income From Continuing Operations | | -65 | -49 | 58 |
| Net Income | | -65 | -49 | 58 |
| EPS (Recurring) | | -1.87 | -1.40 | 1.49 |
| EPS (Basic, Before Extraordinaries) | | -1.87 | -1.40 | 1.49 |
| EPS (Diluted) | | -1.88 | -1.40 | 1.46 |
| EBITDA | | 358 | 357 | 433 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.20 | 0.32 | — |
| Gross Margin | | 66.81 | 85.73 | 85.23 |
| Operating Margin | | 4.30 | 4.99 | 11.20 |
| Net Margin | | -3.10 | -2.33 | 2.72 |
| Shares Outstanding | | 35 | 35 | 39 |
| Market Capitalization | | 418 | 680 | — |
| Operating Lease Expense | | — | — | — |
