| Total Revenue | | 3,124 | 3,100 | 2,709 | |
| Cost of Goods Sold Incl. D&A | | 2,450 | 2,476 | 233 |
| Gross Profit | | 675 | 624 | 2,476 |
| Selling, General and Administrative Excl. Other | | 366 | 346 | 411 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 1,755 |
| Operating Income | | 309 | 278 | 311 |
| Interest Expense | | 367 | 360 | 235 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 1,665 | 1,632 | 42 |
| Net Income Before Taxes | | -1,725 | -1,713 | 34 |
| Income Taxes | | -125 | -164 | 241 |
| Consolidated Net Income | | -1,648 | -1,599 | -231 |
| Net Income From Continuing Operations | | -1,599 | -1,549 | -207 |
| Net Income | | -1,648 | -1,599 | -231 |
| EPS (Recurring) | | -16.35 | -15.90 | -2.30 |
| EPS (Basic, Before Extraordinaries) | | -16.35 | -15.90 | -2.30 |
| EPS (Diluted) | | -16.35 | -15.90 | -2.30 |
| EBITDA | | -865 | -867 | 587 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.81 | 0.50 | — |
| Gross Margin | | 21.61 | 20.13 | 91.40 |
| Operating Margin | | 9.89 | 8.97 | 11.48 |
| Net Margin | | -52.75 | -51.58 | -8.53 |
| Shares Outstanding | | 101 | 101 | 100 |
| Market Capitalization | | 2,519 | 1,549 | — |
| Operating Lease Expense | | — | — | — |
