| Total Revenue | | 3,101 | 2,060 | 4,239 | |
| Cost of Goods Sold Incl. D&A | | 1,327 | 1,193 | 1,588 |
| Gross Profit | | 1,773 | 868 | 2,651 |
| Selling, General and Administrative Excl. Other | | 798 | 674 | 1,046 |
| Research and Development | | 73 | 66 | 92 |
| Other Operating Expense | | 684 | 0 | 2,770 |
| Operating Income | | 218 | 128 | -1,257 |
| Interest Expense | | 140 | 61 | 231 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 20 | -20 | -15 |
| Net Income Before Taxes | | 60 | 88 | -1,473 |
| Income Taxes | | 45 | 49 | -25 |
| Consolidated Net Income | | 32 | 39 | -1,448 |
| Net Income From Continuing Operations | | 14 | 39 | -1,448 |
| Net Income | | 32 | 39 | -1,448 |
| EPS (Recurring) | | 0.18 | 0.21 | -7.88 |
| EPS (Basic, Before Extraordinaries) | | 0.18 | 0.21 | -7.88 |
| EPS (Diluted) | | 0.14 | 0.21 | -7.88 |
| EBITDA | | 353 | 192 | -974 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 130.14 | 55.57 | — |
| Price To Sales Ratio | | 1.08 | 1.04 | — |
| Gross Margin | | 57.18 | 42.14 | 62.54 |
| Operating Margin | | 7.03 | 6.21 | -29.65 |
| Net Margin | | 1.03 | 1.89 | -34.16 |
| Shares Outstanding | | 184 | 184 | 184 |
| Market Capitalization | | 3,352 | 2,147 | — |
| Operating Lease Expense | | — | — | — |
