| Total Revenue | | 1,242 | 1,201 | 1,155 | |
| Cost of Goods Sold Incl. D&A | | 873 | 754 | 840 |
| Gross Profit | | 369 | 447 | 314 |
| Selling, General and Administrative Excl. Other | | 143 | 143 | 155 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 80 | 167 | 68 |
| Operating Income | | 146 | 137 | 92 |
| Interest Expense | | 203 | 196 | 178 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -36 | -101 | 26 |
| Net Income Before Taxes | | -21 | 41 | -112 |
| Income Taxes | | 63 | 52 | -28 |
| Consolidated Net Income | | -85 | -10 | -84 |
| Net Income From Continuing Operations | | -85 | -10 | -84 |
| Net Income | | -85 | -10 | -84 |
| EPS (Recurring) | | -0.65 | -0.13 | -0.61 |
| EPS (Basic, Before Extraordinaries) | | -0.65 | -0.13 | -0.61 |
| EPS (Diluted) | | -0.65 | -0.13 | -0.61 |
| EBITDA | | 320 | 395 | 211 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.83 | 1.09 | — |
| Gross Margin | | 29.71 | 37.22 | 27.19 |
| Operating Margin | | 11.76 | 11.41 | 7.97 |
| Net Margin | | -6.84 | -0.83 | -7.27 |
| Shares Outstanding | | 136 | 140 | 151 |
| Market Capitalization | | 1,032 | 1,303 | — |
| Operating Lease Expense | | — | — | — |
