| Total Revenue | | 652 | 592 | 593 | |
| Cost of Goods Sold Incl. D&A | | 408 | 384 | 392 |
| Gross Profit | | 244 | 208 | 201 |
| Selling, General and Administrative Excl. Other | | 178 | 192 | 202 |
| Research and Development | | 34 | 32 | 31 |
| Other Operating Expense | | 26 | 0 | 12 |
| Operating Income | | 6 | -16 | -44 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -8 | -7 | -14 |
| Net Income Before Taxes | | 15 | -9 | -30 |
| Income Taxes | | 30 | 25 | -3 |
| Consolidated Net Income | | -15 | -34 | -27 |
| Net Income From Continuing Operations | | -15 | -34 | -27 |
| Net Income | | -15 | -34 | -27 |
| EPS (Recurring) | | -1.48 | -3.35 | -2.60 |
| EPS (Basic, Before Extraordinaries) | | -1.48 | -3.35 | -2.60 |
| EPS (Diluted) | | -1.48 | -3.35 | -2.60 |
| EBITDA | | 35 | 12 | -10 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.71 | 0.71 | — |
| Gross Margin | | 37.42 | 35.14 | 33.90 |
| Operating Margin | | 0.92 | -2.70 | -7.42 |
| Net Margin | | -2.30 | -5.74 | -4.55 |
| Shares Outstanding | | 10 | 10 | 10 |
| Market Capitalization | | 465 | 418 | — |
| Operating Lease Expense | | — | — | — |
