| Total Revenue | | 1,293 | 1,289 | 1,167 | |
| Cost of Goods Sold Incl. D&A | | 982 | 984 | 914 |
| Gross Profit | | 312 | 304 | 253 |
| Selling, General and Administrative Excl. Other | | 216 | 219 | 186 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 96 | 85 | 67 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -10 | -10 | -16 |
| Net Income Before Taxes | | 106 | 95 | 83 |
| Income Taxes | | 38 | 37 | 29 |
| Consolidated Net Income | | 67 | 59 | 54 |
| Net Income From Continuing Operations | | 67 | 59 | 54 |
| Net Income | | 67 | 59 | 54 |
| EPS (Recurring) | | 0.81 | 0.68 | 0.59 |
| EPS (Basic, Before Extraordinaries) | | 0.81 | 0.68 | 0.59 |
| EPS (Diluted) | | 0.77 | 0.65 | 0.57 |
| EBITDA | | 110 | 100 | 86 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 33.87 | 39.51 | — |
| Price To Sales Ratio | | 1.63 | 1.69 | — |
| Gross Margin | | 24.13 | 23.58 | 21.68 |
| Operating Margin | | 7.42 | 6.59 | 5.74 |
| Net Margin | | 5.18 | 4.58 | 4.63 |
| Shares Outstanding | | 81 | 85 | 91 |
| Market Capitalization | | 2,112 | 2,183 | — |
| Operating Lease Expense | | — | — | — |
