| Total Revenue | | 2,246 | 2,123 | 1,736 | |
| Cost of Goods Sold Incl. D&A | | 2,031 | 1,913 | 1,560 |
| Gross Profit | | 216 | 209 | 177 |
| Selling, General and Administrative Excl. Other | | 49,734 | 165 | 153 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -49,555 | 10 | 7 |
| Operating Income | | 35 | 34 | 17 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -8 | -10 | -11 |
| Net Income Before Taxes | | 45 | 44 | 28 |
| Income Taxes | | 18 | 14 | 11 |
| Consolidated Net Income | | 22 | 23 | 14 |
| Net Income From Continuing Operations | | 28 | 30 | 17 |
| Net Income | | 22 | 23 | 14 |
| EPS (Recurring) | | 0.18 | 0.19 | 0.12 |
| EPS (Basic, Before Extraordinaries) | | 0.18 | 0.19 | 0.12 |
| EPS (Diluted) | | 0.17 | 0.18 | 0.11 |
| EBITDA | | 56 | 54 | 35 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 139.24 | 131.72 | — |
| Price To Sales Ratio | | 1.31 | 1.36 | — |
| Gross Margin | | 9.62 | 9.84 | 10.20 |
| Operating Margin | | 1.56 | 1.60 | 0.98 |
| Net Margin | | 0.98 | 1.08 | 0.81 |
| Shares Outstanding | | 124 | 122 | 119 |
| Market Capitalization | | 2,935 | 2,893 | — |
| Operating Lease Expense | | — | — | — |
