| Total Revenue | | 191 | 176 | 126 | |
| Cost of Goods Sold Incl. D&A | | 42 | 41 | 31 |
| Gross Profit | | 149 | 135 | 94 |
| Selling, General and Administrative Excl. Other | | 145 | 134 | 112 |
| Research and Development | | 73 | 65 | 44 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | -69 | -64 | -61 |
| Interest Expense | | 10 | 15 | 23 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 33 | 38 | 12 |
| Net Income Before Taxes | | -112 | -117 | -96 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -111 | -117 | -96 |
| Net Income From Continuing Operations | | -111 | -117 | -96 |
| Net Income | | -111 | -117 | -96 |
| EPS (Recurring) | | -0.88 | -0.32 | -1.53 |
| EPS (Basic, Before Extraordinaries) | | -0.88 | -0.32 | -1.53 |
| EPS (Diluted) | | -0.88 | -0.32 | -1.53 |
| EBITDA | | -92 | -93 | -65 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 64.99 | 61.12 | — |
| Gross Margin | | 78.01 | 76.70 | 74.60 |
| Operating Margin | | -36.13 | -36.36 | -48.41 |
| Net Margin | | -58.12 | -66.48 | -76.19 |
| Shares Outstanding | | 369 | 369 | 63 |
| Market Capitalization | | 12,413 | 10,756 | — |
| Operating Lease Expense | | — | — | — |
