| Total Revenue | | 1,158 | 1,099 | 944 | |
| Cost of Goods Sold Incl. D&A | | 402 | 389 | 316 |
| Gross Profit | | 755 | 711 | 628 |
| Selling, General and Administrative Excl. Other | | 321 | 307 | 269 |
| Research and Development | | 62 | 55 | 49 |
| Other Operating Expense | | 90 | 82 | 186 |
| Operating Income | | 281 | 266 | 124 |
| Interest Expense | | 80 | 79 | 146 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 16 | 1 | 0 |
| Net Income Before Taxes | | 186 | 172 | -23 |
| Income Taxes | | 59 | 60 | -3 |
| Consolidated Net Income | | 126 | 112 | -19 |
| Net Income From Continuing Operations | | 126 | 112 | -19 |
| Net Income | | 126 | 112 | -19 |
| EPS (Recurring) | | 0.70 | 0.63 | -0.13 |
| EPS (Basic, Before Extraordinaries) | | 0.70 | 0.63 | -0.13 |
| EPS (Diluted) | | 0.67 | 0.61 | -0.13 |
| EBITDA | | 414 | 406 | 310 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 27.57 | 53.69 | — |
| Price To Sales Ratio | | 3.06 | 5.69 | — |
| Gross Margin | | 65.20 | 64.70 | 66.53 |
| Operating Margin | | 24.27 | 24.20 | 13.14 |
| Net Margin | | 10.88 | 10.19 | -2.01 |
| Shares Outstanding | | 192 | 191 | 150 |
| Market Capitalization | | 3,546 | 6,255 | — |
| Operating Lease Expense | | — | — | — |
