| Total Revenue | | 1,089 | 1,089 | 1,138 | |
| Cost of Goods Sold Incl. D&A | | 501 | 514 | 503 |
| Gross Profit | | 587 | 575 | 634 |
| Selling, General and Administrative Excl. Other | | 265 | 265 | 264 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 12 | 0 | 34 |
| Operating Income | | 309 | 309 | 337 |
| Interest Expense | | 42 | 42 | 48 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 10 | 10 | 5 |
| Net Income Before Taxes | | 258 | 257 | 284 |
| Income Taxes | | 67 | 67 | 70 |
| Consolidated Net Income | | 190 | 190 | 215 |
| Net Income From Continuing Operations | | 190 | 190 | 215 |
| Net Income | | 190 | 190 | 215 |
| EPS (Recurring) | | 3.94 | 3.93 | 4.32 |
| EPS (Basic, Before Extraordinaries) | | 3.94 | 3.93 | 4.32 |
| EPS (Diluted) | | 3.91 | 3.91 | 4.29 |
| EBITDA | | 332 | 331 | 362 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 12.01 | 15.16 | — |
| Price To Sales Ratio | | 2.03 | 2.61 | — |
| Gross Margin | | 53.90 | 52.80 | 55.71 |
| Operating Margin | | 28.37 | 28.37 | 29.61 |
| Net Margin | | 17.45 | 17.45 | 18.89 |
| Shares Outstanding | | 47 | 48 | 50 |
| Market Capitalization | | 2,208 | 2,845 | — |
| Operating Lease Expense | | — | — | — |
