| Total Revenue | | 403,430 | 403,430 | 359,051 | |
| Cost of Goods Sold Incl. D&A | | 388,880 | 388,880 | 346,566 |
| Gross Profit | | 14,550 | 14,550 | 12,485 |
| Selling, General and Administrative Excl. Other | | 4,036 | -8,096 | 8,022 |
| Research and Development | | 0 | 103 | 91 |
| Other Operating Expense | | 4,143 | 16,089 | 0 |
| Operating Income | | 6,371 | 6,454 | 4,372 |
| Interest Expense | | 125 | 247 | 256 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 83 | 6 | -243 |
| Net Income Before Taxes | | 6,201 | 6,201 | 4,359 |
| Income Taxes | | 1,102 | 1,102 | 878 |
| Consolidated Net Income | | 4,762 | 4,762 | 3,295 |
| Net Income From Continuing Operations | | 5,099 | 5,099 | 3,481 |
| Net Income | | 4,762 | 4,762 | 3,295 |
| EPS (Recurring) | | 38.64 | 38.55 | 25.86 |
| EPS (Basic, Before Extraordinaries) | | 38.64 | 38.55 | 25.86 |
| EPS (Diluted) | | 38.47 | 38.38 | 25.72 |
| EBITDA | | 7,017 | 7,177 | 5,251 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 19.51 | 22.55 | — |
| Price To Sales Ratio | | 0.23 | 0.27 | — |
| Gross Margin | | 3.61 | 3.61 | 3.48 |
| Operating Margin | | 1.58 | 1.60 | 1.22 |
| Net Margin | | 1.18 | 1.18 | 0.92 |
| Shares Outstanding | | 122 | 124 | 127 |
| Market Capitalization | | 91,577 | 107,305 | — |
| Operating Lease Expense | | — | — | — |
