| Total Revenue | | 328,681 | 321,333 | 293,959 | |
| Cost of Goods Sold Incl. D&A | | 317,283 | 311,191 | 285,257 |
| Gross Profit | | 11,396 | 10,142 | 8,701 |
| Selling, General and Administrative Excl. Other | | 7,195 | 6,494 | 5,661 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 4,202 | 3,648 | 3,040 |
| Interest Expense | | 473 | 420 | 249 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 241 | 970 | 787 |
| Net Income Before Taxes | | 3,507 | 2,258 | 2,004 |
| Income Taxes | | 955 | 691 | 485 |
| Consolidated Net Income | | 2,548 | 1,554 | 1,509 |
| Net Income From Continuing Operations | | 2,553 | 1,568 | 1,519 |
| Net Income | | 2,548 | 1,554 | 1,509 |
| EPS (Recurring) | | 13.12 | 8.02 | 7.60 |
| EPS (Basic, Before Extraordinaries) | | 13.12 | 8.02 | 7.60 |
| EPS (Diluted) | | 13.04 | 7.96 | 7.53 |
| EBITDA | | 4,995 | 3,736 | 3,364 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 20.85 | 39.26 | — |
| Price To Sales Ratio | | 0.16 | 0.19 | — |
| Gross Margin | | 3.47 | 3.16 | 2.96 |
| Operating Margin | | 1.28 | 1.14 | 1.03 |
| Net Margin | | 0.78 | 0.48 | 0.51 |
| Shares Outstanding | | 195 | 194 | 199 |
| Market Capitalization | | 53,007 | 60,631 | — |
| Operating Lease Expense | | — | — | — |
