| Total Revenue | | 1,475 | 1,478 | 1,517 | |
| Cost of Goods Sold Incl. D&A | | 620 | 646 | 562 |
| Gross Profit | | 858 | 832 | 955 |
| Selling, General and Administrative Excl. Other | | 857 | 818 | 855 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 53 | 0 | -19 |
| Operating Income | | -53 | 14 | 119 |
| Interest Expense | | 8 | 7 | 2 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | -53 | -38 | 117 |
| Income Taxes | | -14 | -10 | 24 |
| Consolidated Net Income | | -39 | -28 | 93 |
| Net Income From Continuing Operations | | -39 | -28 | 93 |
| Net Income | | -39 | -28 | 93 |
| EPS (Recurring) | | -2.63 | -1.86 | 5.94 |
| EPS (Basic, Before Extraordinaries) | | -2.63 | -1.86 | 5.94 |
| EPS (Diluted) | | -2.64 | -1.86 | 5.87 |
| EBITDA | | 11 | 80 | 187 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.37 | 0.37 | — |
| Gross Margin | | 58.17 | 56.29 | 62.95 |
| Operating Margin | | -3.59 | 0.95 | 7.84 |
| Net Margin | | -2.64 | -1.89 | 6.13 |
| Shares Outstanding | | 15 | 15 | 16 |
| Market Capitalization | | 546 | 553 | — |
| Operating Lease Expense | | — | — | — |
