| Total Revenue | | 667 | 631 | 556 | |
| Cost of Goods Sold Incl. D&A | | 226 | 211 | 180 |
| Gross Profit | | 440 | 420 | 376 |
| Selling, General and Administrative Excl. Other | | 277 | 289 | 373 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 119 | 93 | 0 |
| Operating Income | | 43 | 38 | 2 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -9 | -9 | -12 |
| Net Income Before Taxes | | 51 | 47 | 14 |
| Income Taxes | | 11 | 13 | 12 |
| Consolidated Net Income | | 41 | 34 | 3 |
| Net Income From Continuing Operations | | 41 | 34 | 3 |
| Net Income | | 41 | 34 | 3 |
| EPS (Recurring) | | 0.24 | 0.21 | 0.02 |
| EPS (Basic, Before Extraordinaries) | | 0.24 | 0.21 | 0.02 |
| EPS (Diluted) | | 0.22 | 0.19 | 0.02 |
| EBITDA | | 62 | 56 | 21 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 55.95 | 59.79 | — |
| Price To Sales Ratio | | 3.06 | 2.93 | — |
| Gross Margin | | 65.97 | 66.56 | 67.63 |
| Operating Margin | | 6.45 | 6.02 | 0.36 |
| Net Margin | | 6.15 | 5.39 | 0.54 |
| Shares Outstanding | | 166 | 163 | 169 |
| Market Capitalization | | 2,043 | 1,852 | — |
| Operating Lease Expense | | — | — | — |
