| Total Revenue | | 2,909 | 2,957 | 3,181 | |
| Cost of Goods Sold Incl. D&A | | 1,666 | 1,822 | 1,910 |
| Gross Profit | | 1,243 | 1,135 | 1,271 |
| Selling, General and Administrative Excl. Other | | 1,002 | 978 | 970 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 8 | 0 | 0 |
| Operating Income | | 233 | 157 | 301 |
| Interest Expense | | 1 | 1 | 19 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 46 | 45 | 13 |
| Net Income Before Taxes | | 185 | 111 | 270 |
| Income Taxes | | 59 | 43 | 77 |
| Consolidated Net Income | | 127 | 67 | 194 |
| Net Income From Continuing Operations | | 127 | 67 | 193 |
| Net Income | | 127 | 67 | 194 |
| EPS (Recurring) | | 2.99 | 1.58 | 4.35 |
| EPS (Basic, Before Extraordinaries) | | 2.99 | 1.58 | 4.35 |
| EPS (Diluted) | | 2.83 | 1.51 | 4.20 |
| EBITDA | | 216 | 140 | 316 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 12.29 | 19.44 | — |
| Price To Sales Ratio | | 0.50 | 0.43 | — |
| Gross Margin | | 42.73 | 38.38 | 39.96 |
| Operating Margin | | 8.01 | 5.31 | 9.46 |
| Net Margin | | 4.37 | 2.27 | 6.10 |
| Shares Outstanding | | 42 | 43 | 44 |
| Market Capitalization | | 1,460 | 1,262 | — |
| Operating Lease Expense | | — | — | — |
