| Total Revenue | | 3,143 | 3,154 | 2,608 | |
| Cost of Goods Sold Incl. D&A | | 1,641 | 1,681 | 1,446 |
| Gross Profit | | 1,503 | 1,473 | 1,162 |
| Selling, General and Administrative Excl. Other | | 1,073 | 1,027 | 819 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 53 | 0 | 0 |
| Operating Income | | 377 | 446 | 342 |
| Interest Expense | | 68 | 66 | 41 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -13 | 81 | 0 |
| Net Income Before Taxes | | 322 | 299 | 301 |
| Income Taxes | | 76 | 71 | 56 |
| Consolidated Net Income | | 277 | 227 | 246 |
| Net Income From Continuing Operations | | 246 | 227 | 246 |
| Net Income | | 277 | 227 | 246 |
| EPS (Recurring) | | 4.99 | 4.10 | 4.42 |
| EPS (Basic, Before Extraordinaries) | | 4.99 | 4.10 | 4.42 |
| EPS (Diluted) | | 4.94 | 4.05 | 4.36 |
| EBITDA | | 442 | 412 | 385 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 15.82 | 15.19 | — |
| Price To Sales Ratio | | 1.37 | 1.09 | — |
| Gross Margin | | 47.82 | 46.70 | 44.56 |
| Operating Margin | | 11.99 | 14.14 | 13.11 |
| Net Margin | | 8.81 | 7.20 | 9.43 |
| Shares Outstanding | | 55 | 56 | 56 |
| Market Capitalization | | 4,299 | 3,444 | — |
| Operating Lease Expense | | — | — | — |
