| Total Revenue | | 19,825 | 17,272 | 15,689 | |
| Cost of Goods Sold Incl. D&A | | 16,501 | 14,287 | 12,949 |
| Gross Profit | | 3,322 | 2,985 | 2,741 |
| Selling, General and Administrative Excl. Other | | 606 | 398 | 394 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 2,717 | 2,586 | 2,347 |
| Interest Expense | | 323 | 263 | 248 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 1,959 | 2,037 | -28 |
| Net Income Before Taxes | | 435 | 286 | 2,135 |
| Income Taxes | | 277 | 242 | 561 |
| Consolidated Net Income | | 63 | -54 | 1,481 |
| Net Income From Continuing Operations | | 159 | 44 | 1,574 |
| Net Income | | 63 | -54 | 1,481 |
| EPS (Recurring) | | 1.10 | -0.27 | 7.54 |
| EPS (Basic, Before Extraordinaries) | | 1.10 | -0.27 | 7.54 |
| EPS (Diluted) | | 1.08 | -0.27 | 7.46 |
| EBITDA | | 1,143 | 826 | 2,617 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 66.06 | — | — |
| Price To Sales Ratio | | 0.74 | 0.94 | — |
| Gross Margin | | 16.76 | 17.28 | 17.47 |
| Operating Margin | | 13.70 | 14.97 | 14.96 |
| Net Margin | | 0.32 | -0.31 | 9.44 |
| Shares Outstanding | | 205 | 202 | 196 |
| Market Capitalization | | 14,627 | 16,312 | — |
| Operating Lease Expense | | — | — | — |